Skip to content
Open
Show file tree
Hide file tree
Changes from all commits
Commits
File filter

Filter by extension

Filter by extension

Conversations
Failed to load comments.
Loading
Jump to
Jump to file
Failed to load files.
Loading
Diff view
Diff view
5 changes: 4 additions & 1 deletion inputs/manual_input.csv
Original file line number Diff line number Diff line change
Expand Up @@ -219,7 +219,10 @@ methanol-to-kerosene,lifetime,2050,30,years,-,"Concawe (2022): E-Fuels: A techno
methanol-to-kerosene,investment,2050,200000,EUR/MW_kerosene,2020,"Concawe (2022): E-Fuels: A technoeconomic assessment of European domestic production and imports towards 2050 (https://www.concawe.eu/wp-content/uploads/Rpt_22-17.pdf), table 94.",
methanol-to-kerosene,FOM,2050,4.5,%/year,2020,"Concawe (2022): E-Fuels: A technoeconomic assessment of European domestic production and imports towards 2050 (https://www.concawe.eu/wp-content/uploads/Rpt_22-17.pdf), table 94.",
methanol-to-kerosene,VOM,2050,1.35,EUR/MWh_kerosene,2020,"Concawe (2022): E-Fuels: A technoeconomic assessment of European domestic production and imports towards 2050 (https://www.concawe.eu/wp-content/uploads/Rpt_22-17.pdf), table 94.",
Fischer-Tropsch,efficiency,2020,0.799,per unit,2017,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), section 6.3.2.2.",
Fischer-Tropsch,efficiency,2020,0.653,per unit,, Inverse of hydrogen input,
Fischer-Tropsch,efficiency,2030,0.704,per unit,, Inverse of hydrogen input,
Fischer-Tropsch,efficiency,2040,0.734,per unit,, Inverse of hydrogen input,
Fischer-Tropsch,efficiency,2050,0.754,per unit,, Inverse of hydrogen input,
Fischer-Tropsch,investment,2020,788000,EUR/MW_FT,2017,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), table 8: “Reference scenario”.","Well developed technology, no significant learning expected."
Fischer-Tropsch,lifetime,2020,20,years,2017,"Danish Energy Agency, Technology Data for Renewable Fuels (04/2022), Data sheet “Methanol to Power”.",
Fischer-Tropsch,FOM,2020,3,%/year,2017,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), section 6.3.2.1.",
Expand Down
2 changes: 1 addition & 1 deletion outputs/US/costs_2020.csv
Original file line number Diff line number Diff line change
Expand Up @@ -3949,7 +3949,7 @@ electrobiofuels,VOM,4.957,EUR/MWh_th,combination of BtL and electrofuels,,2022.0
electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,,,
electrobiofuels,efficiency-biomass,1.3183,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-hydrogen,1.0309,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-tot,0.6217,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-tot,0.556,per unit,Stoichiometric calculation,,,,
electrobiofuels,investment,1155460.1124,EUR/kW_th,combination of BtL and electrofuels,,2022.0,,
electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0,,
electrolysis,efficiency,0.5773,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0,,
Expand Down
2 changes: 1 addition & 1 deletion outputs/US/costs_2025.csv
Original file line number Diff line number Diff line change
Expand Up @@ -4035,7 +4035,7 @@ electrobiofuels,VOM,4.5072,EUR/MWh_th,combination of BtL and electrofuels,,2022.
electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,,,
electrobiofuels,efficiency-biomass,1.32,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-hydrogen,1.0469,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-tot,0.6272,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-tot,0.5738,per unit,Stoichiometric calculation,,,,
electrobiofuels,investment,1137499.3937,EUR/kW_th,combination of BtL and electrofuels,,2022.0,,
electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0,,
electrolysis,efficiency,0.5874,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0,,
Expand Down
2 changes: 1 addition & 1 deletion outputs/US/costs_2030.csv
Original file line number Diff line number Diff line change
Expand Up @@ -4191,7 +4191,7 @@ electrobiofuels,VOM,4.0691,EUR/MWh_th,combination of BtL and electrofuels,,2022.
electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,,,
electrobiofuels,efficiency-biomass,1.3217,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-hydrogen,1.0637,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-tot,0.6328,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-tot,0.5912,per unit,Stoichiometric calculation,,,,
electrobiofuels,investment,1119385.9963,EUR/kW_th,combination of BtL and electrofuels,,2022.0,,
electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0,,
electrolysis,efficiency,0.6217,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0,,
Expand Down
2 changes: 1 addition & 1 deletion outputs/US/costs_2035.csv
Original file line number Diff line number Diff line change
Expand Up @@ -4215,7 +4215,7 @@ electrobiofuels,VOM,3.6784,EUR/MWh_th,combination of BtL and electrofuels,,2022.
electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,,,
electrobiofuels,efficiency-biomass,1.3233,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-hydrogen,1.081,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-tot,0.6385,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-tot,0.6038,per unit,Stoichiometric calculation,,,,
electrobiofuels,investment,1101272.599,EUR/kW_th,combination of BtL and electrofuels,,2022.0,,
electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0,,
electrolysis,efficiency,0.6374,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0,,
Expand Down
2 changes: 1 addition & 1 deletion outputs/US/costs_2040.csv
Original file line number Diff line number Diff line change
Expand Up @@ -4215,7 +4215,7 @@ electrobiofuels,VOM,3.2988,EUR/MWh_th,combination of BtL and electrofuels,,2022.
electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,,,
electrobiofuels,efficiency-biomass,1.325,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-hydrogen,1.0989,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-tot,0.6443,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-tot,0.6163,per unit,Stoichiometric calculation,,,,
electrobiofuels,investment,1083159.2016,EUR/kW_th,combination of BtL and electrofuels,,2022.0,,
electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0,,
electrolysis,efficiency,0.6532,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0,,
Expand Down
2 changes: 1 addition & 1 deletion outputs/US/costs_2045.csv
Original file line number Diff line number Diff line change
Expand Up @@ -4215,7 +4215,7 @@ electrobiofuels,VOM,2.8959,EUR/MWh_th,combination of BtL and electrofuels,,2022.
electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,,,
electrobiofuels,efficiency-biomass,1.3267,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-hydrogen,1.1173,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-tot,0.6503,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-tot,0.6267,per unit,Stoichiometric calculation,,,,
electrobiofuels,investment,1065045.8042,EUR/kW_th,combination of BtL and electrofuels,,2022.0,,
electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0,,
electrolysis,efficiency,0.6763,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0,,
Expand Down
2 changes: 1 addition & 1 deletion outputs/US/costs_2050.csv
Original file line number Diff line number Diff line change
Expand Up @@ -4215,7 +4215,7 @@ electrobiofuels,VOM,2.5054,EUR/MWh_th,combination of BtL and electrofuels,,2022.
electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,,,
electrobiofuels,efficiency-biomass,1.3283,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-hydrogen,1.1364,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-tot,0.6563,per unit,Stoichiometric calculation,,,,
electrobiofuels,efficiency-tot,0.637,per unit,Stoichiometric calculation,,,,
electrobiofuels,investment,1046932.4068,EUR/kW_th,combination of BtL and electrofuels,,2022.0,,
electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0,,
electrolysis,efficiency,0.6994,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0,,
Expand Down
6 changes: 3 additions & 3 deletions outputs/costs_2020.csv
Original file line number Diff line number Diff line change
Expand Up @@ -233,7 +233,7 @@ Fischer-Tropsch,FOM,3.0,%/year,"Agora Energiewende (2018): The Future Cost of El
Fischer-Tropsch,VOM,5.636,EUR/MWh_FT,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",102 Hydrogen to Jet: Variable O&M,2020.0
Fischer-Tropsch,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,
Fischer-Tropsch,carbondioxide-input,0.36,t_CO2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","Input per 1t FT liquid fuels output, carbon efficiency increases with years (4.3, 3.9, 3.6, 3.3 t_CO2/t_FT from 2020-2050 with LHV 11.95 MWh_th/t_FT).",
Fischer-Tropsch,efficiency,0.799,per unit,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), section 6.3.2.2.",,2017.0
Fischer-Tropsch,efficiency,0.653,per unit, Inverse of hydrogen input,,2020.0
Fischer-Tropsch,efficiency-heat,0.25,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx","102 Hydrogen to Jet: District Heat Output,",2020.0
Fischer-Tropsch,electricity-input,0.008,MWh_el/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.005 MWh_el input per FT output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).",
Fischer-Tropsch,hydrogen-input,1.531,MWh_H2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.995 MWh_H2 per output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).",
Expand Down Expand Up @@ -977,8 +977,8 @@ electrobiofuels,FOM,2.4,%/year,combination of BtL and electrofuels,,2015.0
electrobiofuels,VOM,5.153,EUR/MWh_th,combination of BtL and electrofuels,,2017.0
electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,
electrobiofuels,efficiency-biomass,1.3183,per unit,Stoichiometric calculation,,
electrobiofuels,efficiency-hydrogen,1.1766,per unit,Stoichiometric calculation,,
electrobiofuels,efficiency-tot,0.6217,per unit,Stoichiometric calculation,,
electrobiofuels,efficiency-hydrogen,0.9616,per unit,Stoichiometric calculation,,
electrobiofuels,efficiency-tot,0.556,per unit,Stoichiometric calculation,,
electrobiofuels,investment,559887.2932,EUR/kW_th,combination of BtL and electrofuels,,2017.0
electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0
electrolysis,efficiency,0.5773,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0
Expand Down
6 changes: 3 additions & 3 deletions outputs/costs_2025.csv
Original file line number Diff line number Diff line change
Expand Up @@ -233,7 +233,7 @@ Fischer-Tropsch,FOM,3.0,%/year,"Agora Energiewende (2018): The Future Cost of El
Fischer-Tropsch,VOM,5.0512,EUR/MWh_FT,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",102 Hydrogen to Jet: Variable O&M,2020.0
Fischer-Tropsch,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,
Fischer-Tropsch,carbondioxide-input,0.343,t_CO2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","Input per 1t FT liquid fuels output, carbon efficiency increases with years (4.3, 3.9, 3.6, 3.3 t_CO2/t_FT from 2020-2050 with LHV 11.95 MWh_th/t_FT).",
Fischer-Tropsch,efficiency,0.799,per unit,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), section 6.3.2.2.",,2017.0
Fischer-Tropsch,efficiency,0.6785,per unit, Inverse of hydrogen input,,2020.0
Fischer-Tropsch,efficiency-heat,0.225,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx","102 Hydrogen to Jet: District Heat Output,",2020.0
Fischer-Tropsch,electricity-input,0.0075,MWh_el/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.005 MWh_el input per FT output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).",
Fischer-Tropsch,hydrogen-input,1.476,MWh_H2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.995 MWh_H2 per output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).",
Expand Down Expand Up @@ -977,8 +977,8 @@ electrobiofuels,FOM,2.5263,%/year,combination of BtL and electrofuels,,2015.0
electrobiofuels,VOM,4.6849,EUR/MWh_th,combination of BtL and electrofuels,,2017.0
electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,
electrobiofuels,efficiency-biomass,1.32,per unit,Stoichiometric calculation,,
electrobiofuels,efficiency-hydrogen,1.1951,per unit,Stoichiometric calculation,,
electrobiofuels,efficiency-tot,0.6272,per unit,Stoichiometric calculation,,
electrobiofuels,efficiency-hydrogen,1.0149,per unit,Stoichiometric calculation,,
electrobiofuels,efficiency-tot,0.5737,per unit,Stoichiometric calculation,,
electrobiofuels,investment,512440.2631,EUR/kW_th,combination of BtL and electrofuels,,2017.0
electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0
electrolysis,efficiency,0.5874,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0
Expand Down
6 changes: 3 additions & 3 deletions outputs/costs_2030.csv
Original file line number Diff line number Diff line change
Expand Up @@ -233,7 +233,7 @@ Fischer-Tropsch,FOM,3.0,%/year,"Agora Energiewende (2018): The Future Cost of El
Fischer-Tropsch,VOM,4.4663,EUR/MWh_FT,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",102 Hydrogen to Jet: Variable O&M,2020.0
Fischer-Tropsch,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,
Fischer-Tropsch,carbondioxide-input,0.326,t_CO2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","Input per 1t FT liquid fuels output, carbon efficiency increases with years (4.3, 3.9, 3.6, 3.3 t_CO2/t_FT from 2020-2050 with LHV 11.95 MWh_th/t_FT).",
Fischer-Tropsch,efficiency,0.799,per unit,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), section 6.3.2.2.",,2017.0
Fischer-Tropsch,efficiency,0.704,per unit, Inverse of hydrogen input,,2020.0
Fischer-Tropsch,efficiency-heat,0.2,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx","102 Hydrogen to Jet: District Heat Output,",2020.0
Fischer-Tropsch,electricity-input,0.007,MWh_el/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.005 MWh_el input per FT output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).",
Fischer-Tropsch,hydrogen-input,1.421,MWh_H2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.995 MWh_H2 per output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).",
Expand Down Expand Up @@ -977,8 +977,8 @@ electrobiofuels,FOM,2.6667,%/year,combination of BtL and electrofuels,,2015.0
electrobiofuels,VOM,4.2296,EUR/MWh_th,combination of BtL and electrofuels,,2017.0
electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,
electrobiofuels,efficiency-biomass,1.3217,per unit,Stoichiometric calculation,,
electrobiofuels,efficiency-hydrogen,1.2142,per unit,Stoichiometric calculation,,
electrobiofuels,efficiency-tot,0.6328,per unit,Stoichiometric calculation,,
electrobiofuels,efficiency-hydrogen,1.0698,per unit,Stoichiometric calculation,,
electrobiofuels,efficiency-tot,0.5912,per unit,Stoichiometric calculation,,
electrobiofuels,investment,466206.9921,EUR/kW_th,combination of BtL and electrofuels,,2017.0
electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0
electrolysis,efficiency,0.6217,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0
Expand Down
Loading